BuySellBlogBrowse Listings

487 E 93rd StreetBrooklyn, NY 11212

For Sale

$1,288,888

Smart Buyer Rebate $16,111

Legal 4 Family + Legal Basement investment Opportunity *% cap Rate

INCREDIBLE INVESTMENT OPPORTUNITY!! PLEASE READ BELOW FOR NOI REPORT

Legal 4 family with legal 3 bedroom basement for additional income

Exceptional Four-Family Investment Property in East Flatbush

Discover an incredible investment opportunity with this well-maintained four-family property in the heart of East Flatbush, Brooklyn. Perfectly suited for investors looking to generate substantial rental income, this property offers a blend of modern amenities and classic charm in a prime location.

Property Features:
Four Family Units: This property features four spacious and independent family units, each with its own entrance, ensuring privacy and convenience for tenants.
Legal Basement Unit: An additional legally finished basement unit adds a fifth income-generating residence, maximizing rental potential.
Outdoor Space: A private backyard provides a perfect space for outdoor activities or relaxation.

**Recent Upgrades:
New Roof: A recently installed roof ensures long-term durability and reduced maintenance costs.
New Boiler: A brand-new boiler enhances energy efficiency and ensures comfortable living conditions for tenants.

Prime Location:
Convenient Access: Located on a quiet, tree-lined street, yet close to major transportation routes, shopping, dining, and entertainment options.
Community Amenities: Proximity to local schools, parks, and community centers adds to the appeal for families and tenants.

Investment Highlights:
Income Potential: With five fully separate units, this property is ideal for investors seeking robust rental income.
Free market rentals: As a free market property, the owner has full control over setting rental rates, allowing for flexible and competitive pricing
High Demand Area: East Flatbush is a sought-after neighborhood with a strong rental market, ensuring high occupancy rates and rental demand.


INVESTMENT OPPORTUNITY ! 8 % CAP RATE ,BROWNSVILLE , FREE MARKET property in East Flatbush/BROWNSVILLE SECTION is a great investment... offering versatility, comfort, and an excellent location. It represents a prime investment opportunity with significant income potential. Don’t miss out on this chance to enhance your real estate portfolio. Contact us today to schedule a viewing!


PROPERTY DETAILS: TAXES $9457

• Multi-Family Property
• Two-story walk-up
• 5 Units
• Lot Size: 30 × 100ft
• Brand new boiler and plumbing throughout building

Expenses:
TAXES- $10,887
INSURANCE-$5,000
WATER-$3000
GAS-$3000 (HEAT & HOT WATER )
ELECTRIC-$1500

• Approximately $23,387

CURRENT RENT ROLL:

• Apt 1F: $2,040
• Apt 1R: $2,417
• Apt 2F: $3,385
• Apt 2R: $2,387
Leases expire march 2026

current up to date rent roll is $122,748 annual ( without basement included

• Basement: $2,500 performa currently vacant

• Annual gross Rent Roll: $122,748 NET OPERATING INCOME AFTER EXPENSE $99,361

Listed by Steven S. Benshabat

·

Exit Realty First Choice

·

718-380-2500

Listed by Steven S. Benshabat

·

Exit Realty First Choice

Last updated May 05, 2025

·

Source: OneKey #853176

Listing Facts

  • TypeMulti-family
  • NeighborhoodWest Waverly
  • Days on Prevu126
  • Taxes$11,409.36/year

Amenities

  • Parking

Location

Mortgage Calculator

Listing History

05/05/2025
Listed by Exit Realty First Choice
$1,288,888

Estimated Closing Costs

Total
$48,036
Attorney Fees
$4,000
NYC Mansion Tax
$12,888
Title Insurance
$5,800
Bank Attorney
$1,500
Mortgage Recording Tax
$19,848
Other Closing Costs
$4,000

Estimated closing costs are based on the list price of $1,288,888 and a 20% downpayment. These estimates are for indicative purposes only. Actual closing costs may vary for each transaction. See the Closing Costs Calculator for calculations specific to your situation.

Property Details for 487 E 93rd Street

Exterior

Construction

  • Number Of Units Total: 5
  • Property Condition: Actual
  • Year Built: 1930
  • Architectural Style: Other
  • Construction Materials: Brick

Features

  • Direction Faces: East

Measurements

  • Building Area Total: 3,440
  • Building Area Units: Square Feet
  • Lot Features: Back Yard, Paved, See Remarks
  • Lot Size Acres: 0.06
  • Lot Size Dimensions: 30,100
  • Lot Size Square Feet: 3,000

Financial

Residential Income

  • Cap Rate: 8.0
  • Gross Income: $122,748.00
  • Operating Expense: $23,837.00

Taxes

  • Parcel Number: 04690-0022
  • Tax Annual Amount: $11,409.36
  • Tax Assessed Value: $188,550.00
  • Tax Year: 2024

Interior

Features

  • Interior Features: Other

Parking

Parking

  • Garage Spaces: 1
  • Parking Features: Driveway
  • Parking Total: 3

Schools

Elementary School

  • Elementary School: Ps 219 Kennedy-King

High School

  • High School: East Brooklyn Community High School
  • High School District: Brooklyn 18

Middle or Junior School

  • Middle Or Junior School: Middle School For Art And Philosophy

Utilities

Equipment

  • Heating: Other
  • Sewer: Other

The data relating to real estate for sale on this website comes in part from the IDX Program of OneKey™ MLS. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed. This information is provided exclusively for consumers’ personal, non-commercial use. Information Copyright 2025, OneKey™ MLS. All Rights Reserved.

Full MLS Disclaimers

Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.