10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station
Listed by Allen Walsh
·
License #044865
·
Real Broker, LLC DBA Real
·
303-601-2222
Last updated March 12, 2026
·
Source: REcolorado #3804394
Listing Facts
TypeSingle-family
NeighborhoodElyria Swansea
Bedrooms5
Bathrooms2
Days on Prevu112
Taxes$1,975/year
Size3,134 sqft
Price per sqft$215
Amenities
Parking
Location
Mortgage Calculator
Listing History
01/09/2026
Listed by Real Broker, LLC DBA Real
$675,000
Property Details for 4665 Gaylord Street
Exterior
Construction
Roof: Composition
Structure Type: Duplex
Year Built: 2000
Construction Materials: Frame
Measurements
Building Area Total: 3,134
Lot Features: Level
Lot Size Acres: 0.14
Lot Size Area: 6,003
Lot Size Square Feet: 6,003
Lot Size Units: Square Feet
Financial
Taxes
Parcel Number: 2231-16-026
Tax Annual Amount: $1,975.00
Tax Year: 2024
Interior
Features
Flooring: Vinyl
Measurements
Living Area: 3,134
Rooms
Basement: Finished, Full
Has Basement: Yes
Bathrooms Full: 2
Bathrooms Total Integer: 2
Bedrooms Total: 5
Main Level Bathrooms: 1
Main Level Bedrooms: 2
Other
General
Exclusions: Tenant Personal Property Side B
Location
Subdivision Name: Swansea
Parking
Parking
Parking Total: 4
Schools
Elementary School
Elementary School: Swansea
Elementary School District: Denver 1
High School
High School: Manual
High School District: Denver 1
Middle or Junior School
Middle Or Junior School: Bruce Randolph
Middle Or Junior School District: Denver 1
Utilities
Equipment
Heating: Forced Air
Laundry Features: In Unit
Sewer: Public Sewer
Frequently Asked Questions
How many bedrooms and bathrooms does this single-family home have?
There are 5 bedrooms and 2 bathrooms in this single-family home at 4665 Gaylord Street.
What schools are nearby to 4665 Gaylord Street?
Nearby schools include the Swansea Elementary School, Bruce Randolph Middle School, and Manual High School.
Does this single-family home have parking?
Yes, there are 4 parking spaces available for 4665 Gaylord Street.
What are the annual taxes for 4665 Gaylord Street?
Annual taxes for this single-family home are estimated at $1,975.
How does 4665 Gaylord Street compare to other single-family homes in Elyria Swansea?
This single-family home is listed 50% above the average price for single-family homes in Elyria Swansea and has been on the market for 6 more days than the typical home in this area.
What is the square footage on this single-family home?
According to the MLS, this listing is 3,134 sqft.
4665 Gaylord Street is a 5-bedroom, 2-bath single-family home for sale in Denver CO 80216. Available on Prevu for 112 days at $675,000. This residence features 3,134 square feet of living space, located in Elyria Swansea. The median listing price for single-family homes in this area is $450,000. Nearby schools include Swansea Elementary School, Bruce Randolph Middle School, and Manual High School. Additional amenities include parking. Explore more single-family home listings in Denver.
The content relating to real estate for sale in this Web site comes in part from the Internet Data
eXchange ("IDX") program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers
other than Prevu are marked with the IDX Logo. This information is being provided for the consumers'
personal, non-commercial use and may not be used for any other purpose. All information subject to
change and should be independently verified.
Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.