Prevu by reAlpha
BuySellBlogBrowse Listings

3025 Walton AvenueLos Angeles, CA 90007

For Sale

$4,580,000

Smart Buyer Rebate $45,800

We are pleased to present 3025 Walton Ave, a premier 2021-constructed student housing investment opportunity located just west of USC within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $152,667 per bed and $500 per square foot, the investment is fully occupied by USC students and offers a strong 7.14% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.

Listed by Benjamin Lee

·

License #02123715

·

Lyon Stahl Investment Real Estate, Inc.

·

310-909-2317

Listed by Chi Zhang

·

License #02086778

·

Lyon Stahl Investment Real Estate, Inc.

Last updated March 04, 2026

·

Source: CRMLS #26656399

Listing Facts

  • TypeMulti-family
  • NeighborhoodAdams - Normandie
  • Bedrooms30
  • Days on Prevu21
  • Size9,164 sqft
  • Price per sqft$500

Amenities

  • Dishwasher
  • Washer/Dryer
  • Parking

Location

Mortgage Calculator

Listing History

02/24/2026
Listed by Lyon Stahl Investment Real Estate, Inc.
$4,580,000

Property Details for 3025 Walton Avenue

Association

Amenities

  • Community Features: Gated

Exterior

Construction

  • New Construction: Yes
  • Number Of Units Total: 4
  • Stories Total: 3
  • Year Built: 2021

Measurements

  • Building Area Total: 9,164
  • Lot Size Acres: 0.14
  • Lot Size Area: 6,250
  • Lot Size Square Feet: 6,250
  • Lot Size Units: Square Feet

Financial

Residential Income

  • Cap Rate: 7.14
  • Gross Income: $481,200.00

Taxes

  • Parcel Number: 5040024015

Interior

Features

  • Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer

Measurements

  • Living Area: 9,164

Rooms

  • Bathrooms Total Integer: 25
  • Bedrooms Total: 30

Parking

Parking

  • Open Parking Spaces: 6
  • Parking Features: Uncovered
  • Parking Total: 6

Utilities

Equipment

  • Heating: Central
  • Has Heating: Yes

Frequently Asked Questions

How many bedrooms does this multi-family home have?

There are 30 bedrooms in this multi-family home at 3025 Walton Avenue.

Does this multi-family home have parking?

Yes, there are 6 parking spaces available for 3025 Walton Avenue.

How does 3025 Walton Avenue compare to other multi-family homes in Adams - Normandie?

This multi-family home is listed 216% above the average price for multi-family homes in Adams - Normandie and has been on the market for 116 less days than the typical home in this area.

What is the square footage on this multi-family home?

According to the MLS, this listing is 9,164 sqft.

3025 Walton Avenue is a 30-bedroom multi-family home for sale in Los Angeles CA 90007. On Prevu for 21 days at $4,580,000. This home features 9,164 square feet of living space, located in Adams - Normandie. The median listing price for multi-family homes in this area is $1,300,000. Additional amenities include dishwasher, parking, and washer/dryer. Browse more multi-family home listings in Los Angeles.

Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.

Full MLS Disclaimers

Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.