The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.
Listed by Darin DeRenzis
·
License #01760239
·
Vista Sotheby’s International Realty
·
310-418-6210
Listed by Meredith Johnson
·
License #01907722
·
Vista Sotheby’s International Realty
Last updated September 09, 2025
·
Source: CRMLS #SB25198967
Listing Facts
TypeMulti-family
NeighborhoodWalteria
Days on Prevu2
Amenities
Dishwasher
Washer/Dryer
Air Conditioning
Parking
Location
Mortgage Calculator
Listing History
09/08/2025
Listed by Vista Sotheby’s International Realty
$1,735,000
Property Details for 25628 Rolling Hills Way
Association
Amenities
Community Features: Sidewalks
Exterior
Construction
Number Of Units Total: 2
Property Condition: Turnkey
Roof: Shingle
Stories: 2
Stories Total: 2
Year Built: 2022
Architectural Style: Contemporary
Common Walls: No Common Walls
Construction Materials: Stucco
Entry Level: 1
Entry Location: ground
Exterior Features: Rain Gutters
Features
Fencing: Block
View: Neighborhood
Measurements
Building Area Total: 3,191
Building Area Units: Square Feet
Lot Features: Back Yard, Landscaped, Sprinkler System
Utilities: Cable Available, Electricity Available, Sewer Available, Water Available
Water Source: Public
Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.
Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.