BuySellBlogBrowse Listings

25628 Rolling Hills WayTorrance, CA 90505

For Sale

$1,735,000

Smart Buyer Rebate $17,350

The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.

Listed by Darin DeRenzis

·

License #01760239

·

Vista Sotheby’s International Realty

·

310-418-6210

Listed by Meredith Johnson

·

License #01907722

·

Vista Sotheby’s International Realty

Last updated September 09, 2025

·

Source: CRMLS #SB25198967

Listing Facts

  • TypeMulti-family
  • NeighborhoodWalteria
  • Days on Prevu2

Amenities

  • Dishwasher
  • Washer/Dryer
  • Air Conditioning
  • Parking

Location

Mortgage Calculator

Listing History

09/08/2025
Listed by Vista Sotheby’s International Realty
$1,735,000

Property Details for 25628 Rolling Hills Way

Association

Amenities

  • Community Features: Sidewalks

Exterior

Construction

  • Number Of Units Total: 2
  • Property Condition: Turnkey
  • Roof: Shingle
  • Stories: 2
  • Stories Total: 2
  • Year Built: 2022
  • Architectural Style: Contemporary
  • Common Walls: No Common Walls
  • Construction Materials: Stucco
  • Entry Level: 1
  • Entry Location: ground
  • Exterior Features: Rain Gutters

Features

  • Fencing: Block
  • View: Neighborhood

Measurements

  • Building Area Total: 3,191
  • Building Area Units: Square Feet
  • Lot Features: Back Yard, Landscaped, Sprinkler System
  • Lot Size Acres: 0.13
  • Lot Size Area: 5,992
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 5,992
  • Lot Size Units: Square Feet

Financial

Residential Income

  • Cap Rate: 5.2
  • Gross Income: $115,200.00
  • Operating Expense: $22,578.00

Taxes

  • Parcel Number: 7536003037

Interior

Features

  • Appliances: 6 Burner Stove, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
  • Fireplace Features: Living Room
  • Fireplace: Yes
  • Flooring: Vinyl
  • Interior Features: Open Floorplan, Primary Suite

Other

Location

  • Tax Lot: 3

Parking

Parking

  • Garage Spaces: 2
  • Garage: Yes
  • Open Parking Spaces: 3
  • Parking Features: Assigned, Driveway, Garage
  • Parking Total: 5

Utilities

Equipment

  • Cooling: Central Air
  • Has Cooling: Yes
  • Heating: Central
  • Has Heating: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Utilities: Cable Available, Electricity Available, Sewer Available, Water Available
  • Water Source: Public

Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.

Full MLS Disclaimers

Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.