// PRICE IMPROVEMENT // Almost 8% CAP RATE!!! A prime investment opportunity in the heart of the USC rental market, this fully furnished property features a 5-bedroom, 4-bathroom single-family residence with updated electrical and plumbing systems in 2020 and a permitted 5-bedroom, 3-bathroom ADU, newly built in 2024 with paid off solar. Both units are fully furnished and leased to USC students.
Designed for maximum efficiency, the property includes separate electric meters, tenants are responsible for LADWP, SoCal gas, internet, trash and sewer. The paid-off solar panels further enhance cost savings, making this an even more attractive investment. A 2024 paved driveway offers six parking spaces, a rare and valuable feature in this high-demand area.
Located just minutes from USC, with easy access to shopping, dining, and major freeways, this turnkey rental offers amazing cap rate with room for increased returns. Don’t miss this rare opportunity to own a high-yield investment in one of Los Angeles’ strongest rental markets.
Listed by Julie Tung
·
License #02090992
·
Partner Real Estate
·
626-340-3606
Last updated October 22, 2025
·
Source: CRMLS #TR25171507
Listing Facts
TypeMulti-family
NeighborhoodUniversity Park
Days on Prevu85
Amenities
Parking
Location
Mortgage Calculator
Listing History
10/23/2025
Status changed to Active
$1,500,000
10/22/2025
Status changed to Removed from Feed
$1,500,000
10/18/2025
Status changed to Active
$1,500,000
10/16/2025
Status changed to Removed from Feed
$1,500,000
10/05/2025
Status changed to Active
$1,500,000
10/03/2025
Status changed to Removed from Feed
$1,500,000
09/17/2025
Price Decreased
$1,500,000
09/16/2025
Status changed to Active
$1,600,000
09/15/2025
Status changed to Removed from Feed
$1,600,000
09/12/2025
Status changed to Active
$1,600,000
09/06/2025
Status changed to Removed from Feed
$1,600,000
09/05/2025
Status changed to Active
$1,600,000
09/04/2025
Status changed to Removed from Feed
$1,600,000
09/01/2025
Status changed to Active
$1,600,000
08/29/2025
Status changed to Removed from Feed
$1,600,000
07/31/2025
Listed by Partner Real Estate
$1,600,000
Property Details for 1420 W 22nd Street
Association
Amenities
Community Features: Sidewalks
Exterior
Construction
Number Of Units Total: 2
Property Attached: Yes
Property Condition: Turnkey
Roof: Shingle
Stories: 1
Stories Total: 1
Year Built: 1901
Common Walls: 2+ Common Walls
Entry Level: 1
Entry Location: Front
Features
Fencing: Brick, Wire
Measurements
Building Area Total: 2,443
Building Area Units: Square Feet
Lot Features: 2-5 Units/Acre
Lot Size Acres: 0.13
Lot Size Area: 5,893
Lot Size Source: Public Records
Lot Size Square Feet: 5,893
Lot Size Units: Square Feet
Financial
Residential Income
Cap Rate: 7.3
Gross Income: $140,700.00
Operating Expense: $2,000.00
Taxes
Parcel Number: 5055001022
Interior
Features
Appliances: Gas Oven, Gas Range, Refrigerator, Range Hood, Tankless Water Heater, Water Heater
Flooring: Laminate
Interior Features: Furnished
Other
Location
Tax Block: 10
Tax Lot: 25
Parking
Parking
Carport Spaces: 6
Carport: Yes
Parking Features: Driveway
Parking Total: 6
Utilities
Equipment
Cooling: Ductless
Has Cooling: Yes
Electric: Standard
Heating: Ductless
Has Heating: Yes
Laundry Features: Common Area
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
Water Source: Public
Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.
Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.