BuySellBlogBrowse Listings

1238 W 35th StreetLos Angeles, CA 90007

For Sale

$2,148,500

Smart Buyer Rebate $21,485

The Best Location for Value-add USC off Campus Student Housing investment opportunity, only 2 Blocks away to University of Southern California (USC), located in highly Desirable USC DPS Safety Patrol Zone. 100% Fully occupied by USC students with parental guarantees on leases, and all rooms pre-leased for the upcoming 2025-2026 school year with USC students. Currently collecting gross rents of $15,050/month, cap rate around 7%, GRM12.17. Highly demanding...easy access to all USC's landmarks, academic buildings, and entertainment options. Zoning LARD1.5. The subject property is composed of two separate structures (1238 W. 35th St. and 3554-3556 S Budlong Ave) and consists of 3 spacious units, with a unit mix consisting of (1) 6-bedroom + 3-bathroom unit of total rent $7850/month, and (2) 3-bedroom + 1-bathroom units of total rent $7200/month. The property has been recently fully updated/ remodeled - featuring laminated/wood floors, Newly painted, Updated kitchen with stainless steel kitchen appliances, lots of updated cabinets, pantry and counter tops, copper plumbing throughout ( buyer verify). The investment boasts spacious floor plans, secured gated entry, and on-site laundry. The property is approximately 3450 s.f., 7094 s.f. lot, 12 bed, 5 bath, living rooms, and on-site laundry room...This property has charming turn of the century details that you will adore. As a bonus, this Property offers about 11 Private on-site Parking Spaces which the students loved so much, and 3 individually metered for gas and electricity and 2 individual water meters. The asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The property is collecting gross rents of $15,050/month. Don't miss !

Listed by Gina Ma

·

License #01426061

·

IRN Realty

·

626-215-5788

Last updated October 23, 2025

·

Source: CRMLS #AR25049725

Listing Facts

  • TypeMulti-family
  • NeighborhoodExposition Park West
  • Days on Prevu232

Amenities

  • Washer/Dryer
  • Air Conditioning
  • Parking

Location

Mortgage Calculator

Listing History

10/23/2025
Status changed to Active
$2,148,500
10/22/2025
Status changed to Removed from Feed
$2,148,500
10/17/2025
Status changed to Active
$2,148,500
10/16/2025
Status changed to Removed from Feed
$2,148,500
10/03/2025
Price Decreased
$2,148,500
09/20/2025
Status changed to Active
$2,198,500
09/19/2025
Status changed to Removed from Feed
$2,198,500
09/18/2025
Status changed to Active
$2,198,500
09/16/2025
Status changed to Removed from Feed
$2,198,500
09/16/2025
Status changed to Active
$2,198,500
09/14/2025
Status changed to Removed from Feed
$2,198,500
09/12/2025
Status changed to Active
$2,198,500
09/05/2025
Status changed to Removed from Feed
$2,198,500
09/04/2025
Status changed to Active
$2,198,500
09/03/2025
Status changed to Removed from Feed
$2,198,500
08/31/2025
Status changed to Active
$2,198,500
08/29/2025
Status changed to Removed from Feed
$2,198,500
07/24/2025
Status changed to Active
$2,198,500
07/23/2025
Status changed to Removed from Feed
$2,198,500
06/28/2025
Status changed to Active
$2,198,500
06/27/2025
Status changed to Removed from Feed
$2,198,500
05/04/2025
Status changed to Active
$2,198,500
05/04/2025
Price Decreased
$2,198,500
04/17/2025
Status changed to Withdrawn
$2,345,000
03/29/2025
Status changed to Active
$2,345,000
03/28/2025
Status changed to Removed from Feed
$2,345,000
03/06/2025
Listed by IRN Realty
$2,345,000

Property Details for 1238 W 35th Street

Association

Amenities

  • Community Features: Sidewalks

Exterior

Construction

  • Number Of Units Total: 3
  • Property Attached: Yes
  • Stories Total: 2
  • Year Built: 1908
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Entry Location: front

Measurements

  • Building Area Total: 3,450
  • Building Area Units: Square Feet
  • Lot Size Acres: 0.16
  • Lot Size Area: 7,094
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 7,094
  • Lot Size Units: Square Feet

Financial

Residential Income

  • Gross Income: $180,600.00
  • Operating Expense: $25,842.00

Taxes

  • Parcel Number: 5040018011

Interior

Features

  • Appliances: Dryer, Washer

Other

Location

  • Tax Lot: 11

Parking

Parking

  • Open Parking Spaces: 11
  • Parking Features: Electric Gate, Private
  • Parking Total: 11

Utilities

Equipment

  • Cooling: Central Air, Wall/Window Unit(s)
  • Has Cooling: Yes
  • Heating: Central
  • Has Heating: Yes
  • Water Source: Other

Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by Prevu or the MLS. Information is provided exclusively for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing.

Full MLS Disclaimers

Rebate estimate is indicative only and based on listing price and estimated buyer's agent commission paid by owner, if applicable. Final rebates are subject to Terms of Use and may vary due to final negotiated transaction terms.